DEVELOPMENTS
In this section you will find the present analysed properties as well as viability studies done to assess the most profitable projects.
Click on the link for the FULL DEVELOPMENT PORTFOLIO analyses.
The importance of speedy responses can not be over emphasized similar to us other developers are also analyzing and assessing the same opportunities such as Reference 23 Montana Park on table below. This project was found to be the best return on investment for the present development portfolio. It was secured by another developer.
REF | SUBURB | DEV. COST | DEV. SELL PRICE | INPUT COST | PROFIT | ROI % | DETAILED INFO |
1 | |||||||
2 | Olympus | R 85 706 769 | R 116 000 000 | R 26 050 070 | R 30 293 231 | 116% | Open a PDF file Detail. |
3 | Silverton | R 221 346 891 | R 311 600 000 | R 67 868 133 | R 90 253 109 | 133% | Open a PDF file Detail. |
4 | Duplicate | ||||||
5 | Queenswood | R 43 485 562 | R 56 354 000 | R 13 124 604 | R 12 868 438 | 98% | Open a PDF file Detail. |
6 | Wonderboom AH | R 60 604 701 | R 83 600 000 | R 18 422 106 | R 22 995 299 | 125% | Open a PDF file Detail. |
7 | Waterkloof Heights | R 13 554 724 | R 20 100 480 | R 4 070 157 | R 6 545 756 | 161% | Open a PDF file Detail. |
8 | Offices | ||||||
9 | Montana | R 61 587 958 | R 61 587 958 | R 18 641 431 | R 32 432 362 | 174% | Open a PDF file Detail. |
10 | Bronberg | R 769 395 130 | R 1 113 600 000 | R 232 157 611 | R 344 204 870 | 148% | Open a PDF file Detail. |
11 | Colonnade | R 129 813 045 | R 185 600 000 | R 38 956 209 | R 55 786 955 | 143% | Open a PDF file Detail. |
12 | Not Feasible | ||||||
13 | Not Feasible | ||||||
14 | Not Feasible | ||||||
15 | Montana | R 117 824 158 | R 168 896 000 | R 35 767 247 | R 51 071 842 | 143% | Open a PDF file Detail. |
16 | OFF MARKET | ||||||
17 | Zwaveloort AH | R 277 288 317 | R 399 040 000 | R 84 081 408 | R 121 751 683 | 145% | Open a PDF file Detail. |
18 | Not Feasible | ||||||
19 | Not Feasible | ||||||
20 | Not Feasible | ||||||
21 | Industrial | ||||||
22 | Kilnerpark | R 5 427 930 | R 8 048 400 | R 2 075 182 | R 2 620 461 | 126% | Open a PDF file Detail. |
23 | OFF MARKET | Open a PDF file Detail. | |||||
24 | Not Feasible | ||||||
25 | Pretoria North | R 14 578 394 | R 19 000 000 | R 4 569 113 | R 4 421 606 | 97% | Open a PDF file Detail. |
26 | Viliera | R 14 698 052 | R 19 395 200 | R 4 445 062 | R 4 697 148 | 106% | Open a PDF file Detail. |
27 | Not Feasible | ||||||
28 | Queenswood | R 5 986 158 | R 7 676 000 | R 1 818 254 | R 1 689 842 | 93% | Open a PDF file Detail. |
29 | Montana | R 40 087 438 | R 62 244 000 | R 12 026 231 | R 22 156 582 | 184% | Open a PDF file Detail. |
30 | Duplicate | ||||||
31 | Equestria | R 263 622 575 | R 371 200 000 | R 79 106 683 | R 107 577 425 | 136% | Open a PDF file Detail. |
32 | Pretoria North | R 3 477 112 | R 4 852 980 | R 1 227 640 | R 1 375 868 | 112% | Open a PDF file Detail. |
33 | OFF MARKET | ||||||
34 | Murray Field | R 4 241 665 | R 6 012 360 | R 1 437 640 | R 1 770 695 | 123% | Open a PDF file Detail. |
35 | Pretoria Central | R 131 480 151 | R 192 246 600 | R 39 744 776 | R 60 766 449 | 153% | Open a PDF file Detail. |
36 | Roodeplaat | R 285 569 862 | R 473 280 000 | R 86 013 422 | R 187 710 138 | 218% | Open a PDF file Detail. |
37 | Not Feasible | ||||||
38 | Waterkloof | R 18 976 128 | R 26 998 118 | R 5 822 067 | R 8 021 991 | 138% | Open a PDF file Detail. |
39 | Lynnwood Manor | R 15 003 401 | R 19 116 800 | R 4 501 020 | R 4 113 399 | 91% | Open a PDF file Detail. |
40 | Pretoria North | R 21 851 472 | R 29 092 800 | R 6 555 442 | R 7 241 328 | 110% | Open a PDF file Detail. |
41 | Muckleneuk | R 15 068 164 | R 20 796 480 | R 4 520 449 | R 5 728 316 | 127% | Open a PDF file Detail. |
42 | Andeon | R 46 429 496 | R 75 240 000 | R 13 928 849 | R 28 810 504 | 207% | Open a PDF file Detail. |
43 | East Lynn | ||||||
44 | Watloo | ||||||
45 | Hatfield | ||||||
46 | Mooiplaas | R 6 782 447 245 | R 13 083 200 000 | R 2 034 734 173 | R 6 300 752 755 | 310% | Open a PDF file Detail. |
47 | Willopark | ||||||
48 | Olympus AH | R 34 773 117 | R 48 800 000 | R 10 431 935 | R 14 026 883 | 134% | Open a PDF file Detail. |
49 | Menlopark | R 8 289 840 | R 11 899 200 | R 2 486 952 | R 3 609 360 | 145% | Open a PDF file Detail. |
50 | Queenswood | R 19 170 904 | R 27 178 200 | R 5 751 271 | R 8 007 296 | 139% | Open a PDF file Detail. |
51 | Moreletta Park |